EMI Calculator
Calculate monthly EMI, total interest, and complete amortization schedule for Home, Car, or Personal Loans.
- Runs entirely in your browser
- No sign-up, nothing stored
- Formula explained below
Loan details
Home, car or personal loan — the maths is the same.
240 monthly payments at 8.5% — you repay ₹52,06,939 in total.
- Principal48%
- Interest52%
Where each year's EMIs go
Early years are mostly interest; the principal share grows as the balance falls.
- Principal
- Interest
Outstanding balance
How much you still owe at the end of each year.
Repayment schedule
Opening balance, EMI split and closing balance for every period.
| Year | Opening | EMIs paid | Principal | Interest | Closing |
|---|---|---|---|---|---|
| Year 1 | ₹25,00,000 | ₹2,60,347 | ₹49,756 | ₹2,10,591 | ₹24,50,244 |
| Year 2 | ₹24,50,244 | ₹2,60,347 | ₹54,154 | ₹2,06,193 | ₹23,96,091 |
| Year 3 | ₹23,96,091 | ₹2,60,347 | ₹58,940 | ₹2,01,407 | ₹23,37,150 |
| Year 4 | ₹23,37,150 | ₹2,60,347 | ₹64,150 | ₹1,96,197 | ₹22,73,000 |
| Year 5 | ₹22,73,000 | ₹2,60,347 | ₹69,820 | ₹1,90,527 | ₹22,03,180 |
| Year 6 | ₹22,03,180 | ₹2,60,347 | ₹75,992 | ₹1,84,355 | ₹21,27,188 |
| Year 7 | ₹21,27,188 | ₹2,60,347 | ₹82,709 | ₹1,77,638 | ₹20,44,479 |
| Year 8 | ₹20,44,479 | ₹2,60,347 | ₹90,020 | ₹1,70,327 | ₹19,54,459 |
| Year 9 | ₹19,54,459 | ₹2,60,347 | ₹97,977 | ₹1,62,370 | ₹18,56,482 |
| Year 10 | ₹18,56,482 | ₹2,60,347 | ₹1,06,637 | ₹1,53,710 | ₹17,49,846 |
| Year 11 | ₹17,49,846 | ₹2,60,347 | ₹1,16,063 | ₹1,44,284 | ₹16,33,783 |
| Year 12 | ₹16,33,783 | ₹2,60,347 | ₹1,26,321 | ₹1,34,026 | ₹15,07,462 |
| Year 13 | ₹15,07,462 | ₹2,60,347 | ₹1,37,487 | ₹1,22,860 | ₹13,69,974 |
| Year 14 | ₹13,69,974 | ₹2,60,347 | ₹1,49,640 | ₹1,10,707 | ₹12,20,335 |
| Year 15 | ₹12,20,335 | ₹2,60,347 | ₹1,62,866 | ₹97,480 | ₹10,57,468 |
| Year 16 | ₹10,57,468 | ₹2,60,347 | ₹1,77,262 | ₹83,085 | ₹8,80,206 |
| Year 17 | ₹8,80,206 | ₹2,60,347 | ₹1,92,931 | ₹67,416 | ₹6,87,275 |
| Year 18 | ₹6,87,275 | ₹2,60,347 | ₹2,09,984 | ₹50,363 | ₹4,77,291 |
| Year 19 | ₹4,77,291 | ₹2,60,347 | ₹2,28,545 | ₹31,802 | ₹2,48,746 |
| Year 20 | ₹2,48,746 | ₹2,60,347 | ₹2,48,746 | ₹11,601 | ₹0 |
Understanding EMI Calculations, Amortisation Mechanics & Interest Traps
Equated Monthly Instalments (EMIs) follow the reducing-balance amortisation method. Each month, interest is calculated solely on your remaining outstanding principal balance, while the surplus goes toward paying down the principal.
- P
- Loan Principal (total amount borrowed)
- r
- Monthly Interest Rate = (Annual Interest Rate ÷ 12) ÷ 100
- n
- Total number of monthly instalments (Tenure in Years × 12)
Real-World Example: ₹50 Lakh Home Loan at 8.75% for 20 Years
To illustrate the true cost of borrowing, examine a standard 20-year home loan of ₹50,00,000 at an annual floating interest rate of 8.75%:
- Monthly EMI: ₹44,186 per month
- Total Principal Repaid: ₹50,00,000 (47.1% of total outflow)
- Total Interest Payable: ₹56,04,534 (52.9% of total outflow)
- Total Overall Outflow: ₹1,06,04,534 (Over 2.1× the borrowed sum!)
Reducing-Balance Method vs. Flat-Rate Interest Trap
Always verify which method your lender uses before signing loan agreements:
Reducing Balance (Standard for Home Loans)
Interest is recalculated every month on the remaining loan balance. As you pay off principal, your monthly interest liability decreases. This is the RBI-mandated standard for all retail housing and auto loans.
Flat Interest Rate (Common in Personal/NBFC Loans)
Interest is charged on the original principal throughout the entire tenure, even when 90% has been repaid. A "10% flat rate" actually corresponds to an effective reducing rate of approximately 17% to 19%!
Tax Benefits on Home Loan EMIs (Income Tax Act)
Borrowers opting for the Old Tax Regime can claim significant tax deductions against housing loan EMIs:
- • Section 24(b) - Interest Deduction:Deduction of up to ₹2,00,000 per financial year on the interest component for a self-occupied property. For let-out properties, the entire interest can be claimed subject to loss set-off rules.
- • Section 80C - Principal Repayment:Deduction of up to ₹1,50,000 per year on principal repaid, stamp duty, and registration charges (within the aggregate Section 80C cap).
- • Important Caveat for New Tax Regime:Under Section 115BAC (New Tax Regime), deductions under Section 24(b) for self-occupied properties and Section 80C are not available. Compare regimes before filing.
Frequently Asked Questions
Why is so much of my early EMI interest?
Are there prepayment penalties on home loans in India?
How does the RBI Repo Rate affect floating loan EMIs?
What is the maximum recommended EMI-to-income ratio (FOIR)?
Can I claim both HRA exemption and home loan tax deductions?
How much interest can I save by paying one extra EMI per year?
Is it better to choose a longer tenure to get a smaller EMI?
Does this EMI calculator include insurance, GST, or processing fees?
Keep planning
All 21 calculatorsCalculate Fixed Deposit interest payout and maturity amount with quarterly compounding.
Calculate Recurring Deposit maturity value and interest with monthly deposits.
Calculate total interest saved and tenure reduction through extra monthly or yearly loan prepayments.
Calculate 15-year Public Provident Fund (PPF) tax-free maturity and interest compounding.