Home Loan Prepayment
Calculate total interest saved and tenure reduction through extra monthly or yearly loan prepayments.
- Runs entirely in your browser
- No sign-up, nothing stored
- Formula explained below
Loan details
Enter what you still owe today.
Extra payments go straight to principal; your EMI stays the same.
Finish the loan in 14.8 years instead of 20 — 5.2 years earlier. Your regular EMI stays at ₹34,713.
Outstanding balance
What you still owe at the end of each year, with and without extra payments.
- Without prepayment
- With prepayment
Total interest paid
Over the life of the loan, with and without your extra payments.
Interest paid each year
Prepaying shrinks the yearly interest bill and ends it years earlier.
- Without prepayment
- With prepayment
Year-by-year comparison
Loan balance and interest paid each year, with and without prepayment.
| Year | Balance · no prepayment | Balance · with prepayment | Interest · no prepayment | Interest · with prepayment |
|---|---|---|---|---|
| Year 1 | ₹39,20,391 | ₹38,57,997 | ₹3,36,946 | ₹3,34,552 |
| Year 2 | ₹38,33,745 | ₹37,03,443 | ₹3,29,909 | ₹3,22,001 |
| Year 3 | ₹37,39,440 | ₹35,35,227 | ₹3,22,251 | ₹3,08,339 |
| Year 4 | ₹36,36,800 | ₹33,52,143 | ₹3,13,915 | ₹2,93,471 |
| Year 5 | ₹35,25,087 | ₹31,52,875 | ₹3,04,842 | ₹2,77,288 |
| Year 6 | ₹34,03,500 | ₹29,35,994 | ₹2,94,968 | ₹2,59,674 |
| Year 7 | ₹32,71,166 | ₹26,99,943 | ₹2,84,221 | ₹2,40,504 |
| Year 8 | ₹31,27,134 | ₹24,43,027 | ₹2,72,524 | ₹2,19,639 |
| Year 9 | ₹29,70,372 | ₹21,63,402 | ₹2,59,793 | ₹1,96,930 |
| Year 10 | ₹27,99,753 | ₹18,59,061 | ₹2,45,936 | ₹1,72,214 |
| Year 11 | ₹26,14,053 | ₹15,27,819 | ₹2,30,855 | ₹1,45,313 |
| Year 12 | ₹24,11,939 | ₹11,67,297 | ₹2,14,441 | ₹1,16,034 |
| Year 13 | ₹21,91,959 | ₹7,74,910 | ₹1,96,576 | ₹84,167 |
| Year 14 | ₹19,52,536 | ₹3,47,838 | ₹1,77,132 | ₹49,484 |
| Year 15 | ₹16,91,949 | Loan closed | ₹1,55,969 | ₹12,538 |
| Year 16 | ₹14,08,329 | Loan closed | ₹1,32,935 | ₹0 |
| Year 17 | ₹10,99,640 | Loan closed | ₹1,07,866 | ₹0 |
| Year 18 | ₹7,63,665 | Loan closed | ₹80,581 | ₹0 |
| Year 19 | ₹3,97,994 | Loan closed | ₹50,883 | ₹0 |
| Year 20 | ₹0 | Loan closed | ₹18,561 | ₹0 |
Why prepaying your home loan saves so much
In the early years of a 20- or 30-year home loan, 70–80% of each EMI goes towards interest and only a small part reduces the principal. When you prepay, 100% of the extra amount comes straight off the outstanding principal.
- P
- Outstanding loan principal
- r
- Monthly rate = annual rate ÷ 12 ÷ 100
- n
- Remaining monthly instalments
Smart prepayment strategies
- One extra EMI every year. Paying 13 EMIs instead of 12 each year cuts a 20-year, ₹40 lakh loan at 8.5% to under 17 years and saves over ₹8 lakh in interest.
- Prepay early in the tenure. Prepayments made in the first 5 to 7 years save the most interest, because that is when the principal is largest.
Should I reduce my EMI or my tenure after a prepayment?
Are there charges for prepaying?
Should I prepay or invest the money instead?
Keep planning
All 21 calculatorsCalculate Fixed Deposit interest payout and maturity amount with quarterly compounding.
Calculate Recurring Deposit maturity value and interest with monthly deposits.
Calculate monthly EMI, total interest, and complete amortization schedule for Home, Car, or Personal Loans.
Calculate 15-year Public Provident Fund (PPF) tax-free maturity and interest compounding.